County Profile for Guadalupe - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 4,439
Total Cost Reports Filed in 2020 1 Total Births 8
Total Cost Reports Submitted 0 Total Deaths 21
Total Cost Reports Settled 1 Net Population Natural Change -13
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -11

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,022,672 Total Charges 20,941,828
Fixed Assets 11,547,782 Contract Allowance 13,499,027
Other Assets 12,651,571 Operating Revenue 7,442,801
Total Assets 28,222,025 Operating Expenses 10,874,190
Current Liabilities 3,980,758 Operating Margin -3,431,389
Long Term Liabilities 815,995 Other Income 5,125,570
Total Equity 23,425,272 Other Expense -125,246
Total Liabilities and Equity 28,222,025 Net Profit or Loss 1,819,427

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,349 Revenue per Bed $676,618 Revenue per Person $1,676
Net Margin per Discharge ($19,063) Net Margin per Bed ($311,944) Net Margin per Person ($773)
Net Profit per Discharge $10,108 Net Profit per Bed $165,402 Net Profit per Person $410
Net Fixed Assets per Discharge $64,154 Net Fixed Assets per Bed $1,049,798 Net Fixed Assets per Bed $2,601
Long Term Debt per Discharge $4,533 Long Term Debt per Bed $74,181 Long Term Debt per Person $184
Persons per Discharge 0 Persons per Bed 404
Occupancy Rate 17.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,208 Net Fixed Assets 1,729 Population Estimate 2,862
Total Revenue 2,362 Long Term Liabilities 1,967 Total Patient Discharges 2,147
Net Margin 2,064 Total Patient Beds 2,445
Net Profit or Loss 1,410

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 900,441 582,635 1.5455
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 298,670 10,327,705 0.0289
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 340,417 13 Nursing Administration 108,449
02,03 Captial Related - Movable Equipment 215,689 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 1,061,305 16 Medical Records and Medical Library 164,452
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 314,188 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,217 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 84,678 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,299,395

County Profile for Guadalupe - 2020